Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.0M | 3.7M | 3.8M | 896K |
Cost of revenue | 7.6M | 8.4M | 7.4M | 2.6M |
Gross profit | -5.5M | -4.7M | -3.6M | -1.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.2M | 3.9M | 4.5M | 4.2M |
Other operating expenses | — | 5K | — | — |
Operating income | -10.7M | -9.5M | -9.2M | -6.8M |
Non operating interest income | ||||
Income | 1K | 0 | 0 | 4K |
Expense | 2.5M | 2.0M | 2.5M | 3.5M |
Other income expense | — | — | — | — |
Pretax income | -14.7M | -10.5M | -15.5M | -7.7M |
Tax provision | 0 | 0 | 0 | 0 |
Net income | -14.7M | -10.5M | -15.5M | -7.7M |
Basic EPS | 0.0 | 0.0 | -0.3 | -0.3 |
Diluted EPS | 0.0 | 0.0 | -0.3 | -0.3 |
Basic average shares | 756.1M | 344.6M | 50.0M | 27.5M |
Diluted average shares | 756.1M | 344.6M | 50.0M | 27.5M |
EBITDA | -11.5M | -7.8M | -12.2M | -3.5M |
Net income from continuing op. | -14.7M | -10.5M | -15.5M | -7.7M |
Minority interests | — | — | 0 | -36K |
Preferred stock dividends | 0 | 0 | 0 | 0 |