Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.8B | 6.9B | -2.9B | 751.3M |
Net income | 3.3B | 543.8M | 958.6M | 4.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 357.1M | 621.6M | 691.4M | 443.2M |
Accounts receivable | 56.6M | -76.1M | -347.9M | -407.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -852.9M | 5.8B | -4.2B | -3.8B |
Investing activities | -810.6M | -2.5B | -4.0B | -2.9B |
Capital expenditures | -1.2B | -1.0B | -2.3B | -1.1B |
Net intangibles | — | — | — | — |
Net acquisitions | -72M | -1.3B | -53.6M | 95.5M |
Purchase of investments | -208.8M | -869.8M | -2.8B | -2.0B |
Sale of investments | 691.2M | 767.0M | 1.1B | 108.3M |
Other investing activity | — | -10.6M | -2.4M | — |
Financing activities | -3.0B | -57.8M | 2.3B | 2.9B |
Long term debt issuance | 5.3B | 6.1B | 7.5B | 6.9B |
Long term debt payments | -6.6B | -8.1B | -4.2B | -3.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -656.9M | -568.3M | -822.1M | -567.7M |
Other financing charges | -1.0B | 2.5B | -164.7M | 435.5M |
End cash position | 10.2B | 9.1B | 4.0B | 7.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.5B | 6.5B | -4.3B | 1.1B |