Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 348.4B | 272.3B | 193.7B | 156.3B |
Cost of revenue | 228.0B | 168.2B | 105.9B | 83.1B |
Gross profit | 120.4B | 104.2B | 87.9B | 73.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 3.8B | 11.7B | 11.8B |
Other operating expenses | 37.3B | 14.4B | 13.0B | 10.9B |
Operating income | 80.1B | 83.5B | 59.9B | 48.7B |
Non operating interest income | ||||
Income | — | 2.8B | 1.6B | 2.1B |
Expense | — | 23.3B | 16.5B | 12.2B |
Other income expense | — | — | — | — |
Pretax income | 64.1B | 52.0B | 38.2B | 30.4B |
Tax provision | 16.7B | 13.6B | 10.1B | 8.0B |
Net income | 47.4B | 38.5B | 28.1B | 22.4B |
Basic EPS | — | 94.4 | 68.7 | 54.5 |
Diluted EPS | — | 94.4 | 68.7 | 54.5 |
Basic average shares | — | 187.8M | 187.8M | 187.7M |
Diluted average shares | — | 187.8M | 187.8M | 187.7M |
EBITDA | 102.7B | 88.4B | 62.9B | 52.1B |
Net income from continuing op. | 64.0B | 52.0B | 38.2B | 30.4B |
Minority interests | -25.7B | -20.8B | -15.2B | -12.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |