Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 272.3B | 193.7B | 156.3B | 144.5B |
Cost of revenue | 168.2B | 105.9B | 83.1B | 81.6B |
Gross profit | 104.2B | 87.9B | 73.3B | 62.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.8B | 11.7B | 11.8B | 6.9B |
Other operating expenses | 14.4B | 13.0B | 10.9B | 8.5B |
Operating income | 83.5B | 59.9B | 48.7B | 45.9B |
Non operating interest income | ||||
Income | 2.8B | 1.6B | 2.1B | 3.4B |
Expense | 23.3B | 16.5B | 12.2B | 11.8B |
Other income expense | — | — | — | — |
Pretax income | 52.0B | 38.2B | 30.4B | 24.0B |
Tax provision | 13.6B | 10.1B | 8.0B | 6.4B |
Net income | 38.5B | 28.1B | 22.4B | 17.6B |
Basic EPS | 94.4 | 68.7 | 54.5 | 43.9 |
Diluted EPS | 94.4 | 68.7 | 54.5 | 43.9 |
Basic average shares | 187.8M | 187.8M | 187.7M | 187.7M |
Diluted average shares | 187.8M | 187.8M | 187.7M | 187.7M |
EBITDA | 88.4B | 62.9B | 52.1B | 50.5B |
Net income from continuing op. | 52.0B | 38.2B | 30.4B | 24.0B |
Minority interests | -20.8B | -15.2B | -12.2B | -9.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |