Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -582.0M | -873.3M | -313.1M | 324.4M |
Net income | 734.4M | 471.6M | 1.2B | 951.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 141.0M | 221.2M | 107.4M | 399.6M |
Other non cash items | 753.4M | 549.2M | 490.0M | 439.7M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.2B | -2.1B | -2.1B | -1.5B |
Investing activities | -964.0M | 4.1B | -7.1B | -542.5M |
Capital expenditures | -828.4M | -1.7B | -1.1B | -540.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | -1.1B | -1.2B | -5.9B | -155.2M |
Sale of investments | 960.8M | 6.9B | 0 | 152.2M |
Other investing activity | — | — | 10K | 900K |
Financing activities | 72.3M | 11.9M | 5.9B | 980M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | -52.7M | — |
Common stock issuance | 72.3M | 11.9M | 5.9B | 980M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 912.1M | 2.3B | -1.2B | -284.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 593.4M | -786.0M | 521.7M | -513.7M |