Total assets
|
30.2B
|
30.8B
|
28.9B
|
27.5B
|
Current assets
|
7.7B
|
8.0B
|
7.5B
|
7.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.1B
|
2.7B
|
2.4B
|
2.4B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.0B
|
2.1B
|
1.8B
|
1.9B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
2.5B
|
2.4B
|
2.3B
|
2.0B
|
Prepaid assets
|
—
|
—
|
33M
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
336M
|
148M
|
157M
|
103M
|
Other current assets
|
690M
|
613M
|
683M
|
599M
|
Non current assets
|
22.5B
|
22.8B
|
21.4B
|
20.5B
|
Properties
|
741M
|
680M
|
504M
|
0
|
Land and improvements
|
441M
|
471M
|
452M
|
467M
|
Machinery furniture equipment
|
21.2B
|
20.6B
|
19.1B
|
18.2B
|
Construction in progress
|
2.0B
|
1.9B
|
2.8B
|
2.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-14.0B
|
-13.7B
|
-13.0B
|
-11.9B
|
Goodwill
|
6.0B
|
6.2B
|
5.1B
|
5.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
164M
|
123M
|
92M
|
45M
|
Intangible assets
|
1.1B
|
1.3B
|
1.2B
|
1.3B
|
Investments and advances
|
318M
|
435M
|
334M
|
376M
|
Other non current assets
|
1.5B
|
1.7B
|
1.6B
|
1.5B
|
Total liabilities
|
13.1B
|
12.5B
|
12.0B
|
9.5B
|
Current liabilities
|
3.8B
|
3.0B
|
2.7B
|
2.4B
|
Accounts payable
|
1.6B
|
1.2B
|
1.6B
|
1.5B
|
Accrued expenses
|
824M
|
572M
|
565M
|
642M
|
Short term debt
|
149M
|
252M
|
73M
|
4M
|
Deferred revenue
|
371M
|
363M
|
104M
|
—
|
Tax payable
|
196M
|
173M
|
182M
|
169M
|
Pensions
|
—
|
—
|
565M
|
642M
|
Other current liabilities
|
1.7B
|
1.2B
|
953M
|
927M
|
Non current liabilities
|
9.3B
|
9.5B
|
9.3B
|
7.2B
|
Long term provisions
|
—
|
94M
|
196M
|
279M
|
Long term debt
|
7.7B
|
8.4B
|
8.2B
|
6.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
258M
|
313M
|
325M
|
347M
|
Derivative product liabilities
|
49M
|
155M
|
165M
|
386M
|
Other non current liabilities
|
1.7B
|
1.0B
|
1.1B
|
1.2B
|
Shareholders equity
|
|
|
|
|
Common stock
|
907M
|
863M
|
859M
|
857M
|
Retained earnings
|
16.4B
|
16.1B
|
16.4B
|
16.3B
|
Other shareholders equity
|
-1.2B
|
-740M
|
-1.2B
|
-1.0B
|
Total shareholders equity
|
16.1B
|
16.2B
|
16.1B
|
16.2B
|
Additional paid in capital
|
16.5B
|
14.6B
|
14.3B
|
14.2B
|
Treasury stock
|
20.3B
|
19.9B
|
19.8B
|
18.9B
|
Minority interest
|
212M
|
191M
|
90M
|
94M
|