Total assets
|
455.6B
|
405.4B
|
320.0B
|
302.6B
|
Current assets
|
141.3B
|
127.2B
|
67.6B
|
69.0B
|
Cash
|
13.4B
|
21.7B
|
8.5B
|
8.2B
|
Cash equivalents
|
—
|
—
|
4.4B
|
2.5B
|
Cash and cash equivalents
|
13.4B
|
21.7B
|
8.5B
|
8.2B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
62.0B
|
33.0B
|
11.2B
|
14.4B
|
Other receivables
|
1.2B
|
711M
|
960M
|
473M
|
Inventory
|
39.3B
|
41.2B
|
30.6B
|
29.4B
|
Prepaid assets
|
12.5B
|
14.8B
|
5.5B
|
4.9B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
314.3B
|
278.3B
|
252.4B
|
233.7B
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
137.8B
|
116.4B
|
104.6B
|
94.5B
|
Machinery furniture equipment
|
262.4B
|
231.0B
|
215.1B
|
188.0B
|
Construction in progress
|
53.3B
|
56.7B
|
46.4B
|
50.0B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-165.5B
|
-147.0B
|
-131.3B
|
-113.3B
|
Goodwill
|
2.1B
|
1.8B
|
1.6B
|
1.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
7.1B
|
6.7B
|
6.6B
|
3.0B
|
Total liabilities
|
257.9B
|
240.8B
|
212.4B
|
177.0B
|
Current liabilities
|
127.6B
|
66.4B
|
91.8B
|
64.4B
|
Accounts payable
|
15.7B
|
16.6B
|
12.2B
|
12.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
82.3B
|
14.9B
|
57.2B
|
38.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.8B
|
9.7B
|
4.7B
|
2.7B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
-5.7B
|
—
|
—
|
Non current liabilities
|
130.3B
|
174.4B
|
120.6B
|
112.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
111.4B
|
160.5B
|
108.1B
|
101.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
17.8B
|
12.9B
|
11.6B
|
10.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
372M
|
372M
|
372M
|
372M
|
Retained earnings
|
190.7B
|
148.2B
|
90.8B
|
111.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
197.7B
|
164.6B
|
107.6B
|
125.6B
|
Additional paid in capital
|
7.5B
|
7.5B
|
7.5B
|
7.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
158M
|
106M
|
129M
|
170M
|