Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.7B | 1.6B | 1.8B | 1.4B |
Cost of revenue | 1.0B | 939M | 1.0B | 861M |
Gross profit | 706M | 708M | 733M | 514M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 211M | 260M | 268M | 173M |
Operating income | 254M | 235M | 228M | 166M |
Non operating interest income | ||||
Income | 20M | 19M | 12M | 1M |
Expense | 38M | 25M | 32M | 26M |
Other income expense | — | — | — | — |
Pretax income | 88M | 201M | 152M | 42M |
Tax provision | 43M | 41M | 25M | 16M |
Net income | 140M | 188M | 190M | 236M |
Basic EPS | 0.4 | 0.5 | 0.5 | 0.6 |
Diluted EPS | 0.3 | 0.5 | 0.5 | 0.6 |
Basic average shares | 409.4M | 397.1M | 404.1M | 398.7M |
Diluted average shares | 409.4M | 397.1M | 404.1M | 398.7M |
EBITDA | 401M | 348M | 310M | 265M |
Net income from continuing op. | 205M | 226M | 248M | 296M |
Minority interests | 3M | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |