Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 421.6K | 341.4K | 245.9K | 127.7K |
| Gross profit | -421.6K | -341.4K | -245.9K | -127.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.0M | 4.0M | 10.4M | 9.6M |
| Other operating expenses | 647.3K | 728.7K | 599.6K | 402.8K |
| Operating income | -5.0M | -5.1M | -11.2M | -10.1M |
| Non operating interest income | ||||
| Income | 218.6K | 32.4K | 82.4K | 79.1K |
| Expense | 50.1K | 91.2K | 2.5K | 472 |
| Other income expense | 1.3M | 5.2M | 1.4M | 599.5K |
| Pretax income | -3.6M | 54.4K | -9.8M | -9.4M |
| Tax provision | 4.1M | 4.4M | 1.3M | 2.7M |
| Net income | -7.7M | -4.4M | -11.1M | -12.2M |
| Basic EPS | 0.0 | 0.0 | -0.1 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | -0.1 |
| Basic average shares | 347.2M | 297.5M | 272.7M | 244.8M |
| Diluted average shares | 347.2M | 297.5M | 272.7M | 244.8M |
| EBITDA | -3.0M | -1.4M | -9.5M | -9.3M |
| Net income from continuing op. | -7.7M | -4.4M | -11.1M | -12.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |