Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 4.7B | 4.2B | 4.0B | 5.0B |
| Cost of revenue | 2.2B | 1.8B | 1.8B | 2.3B |
| Gross profit | 2.5B | 2.3B | 2.2B | 2.7B |
| Operating expense | ||||
| Research & development | 425M | 344M | 373M | 355M |
| Selling general and admin | -2.0B | 1.4B | 1.5B | -1.9B |
| Other operating expenses | -4M | 5M | -2M | 11M |
| Operating income | 582M | 461M | 215M | 597M |
| Non operating interest income | ||||
| Income | -152M | 69M | 121M | — |
| Expense | -383M | 297M | 228M | — |
| Other income expense | — | — | — | — |
| Pretax income | 450M | 232M | 114M | 503M |
| Tax provision | 100M | 52M | 25M | 111M |
| Net income | 350M | 180M | 89M | 392M |
| Basic EPS | — | 1.1 | 0.5 | — |
| Diluted EPS | — | 1.1 | 0.5 | — |
| Basic average shares | — | 145.6M | 145.6M | — |
| Diluted average shares | — | 145.6M | 145.6M | — |
| EBITDA | 185M | 808M | 681M | 977M |
| Net income from continuing op. | 581M | 460M | 215M | 601M |
| Minority interests | -6M | -15M | -18M | -25M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.