Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 4.6B | 4.1B | 3.5B | 3.1B |
| Current assets | 1.9B | 1.8B | 1.5B | 1.1B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 225.9M | 170.2M | 159.9M | 135.3M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 719.4M | 471.3M | 399.7M | 348.6M |
| Other receivables | 503.6M | 704.7M | 527.0M | 360.8M |
| Inventory | 320.2M | 295.9M | 256.9M | 207.9M |
| Prepaid assets | 74.6M | 73.7M | 75.3M | 52.9M |
| Restricted cash | 784K | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 4.3M | 5.1M | 4.2M | 5.6M |
| Other current assets | — | — | — | — |
| Non current assets | 2.7B | 2.3B | 2.1B | 1.9B |
| Properties | 204.2M | 177.0M | 150.8M | 128.6M |
| Land and improvements | 49.1M | 39.7M | 36.6M | 34.7M |
| Machinery furniture equipment | — | — | — | 11.8M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -158.2M | -125.9M | -109.6M | -90.6M |
| Goodwill | 3.5B | 3.1B | 2.8B | 2.6B |
| Investment properties | — | — | — | — |
| Financial assets | 1.3M | 18.4M | 16.7M | 18.0M |
| Intangible assets | 758.5M | 679.5M | 593.2M | 568.2M |
| Investments and advances | — | — | — | — |
| Other non current assets | 109.7M | 5.9M | 6.4M | 8.5M |
| Total liabilities | 2.9B | 2.4B | 2.4B | 2.1B |
| Current liabilities | 1.1B | 1.0B | 1.0B | 845.0M |
| Accounts payable | 665.1M | 604.5M | 647.6M | 501.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | 60.2M | 31.8M | 29.9M | 21.8M |
| Deferred revenue | 330.1M | 312.2M | 296.6M | 248.3M |
| Tax payable | 40.1M | 44.7M | 38.9M | 48.6M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 1.8B | 1.4B | 1.4B | 1.2B |
| Long term provisions | 1M | — | — | — |
| Long term debt | 1.6B | 1.3B | 1.2B | 1.1B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 100.6M | 81.4M | 104.5M | 126.1M |
| Derivative product liabilities | 19.5M | 14.1M | 10.7M | 3.9M |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 842.0M | 865.9M | 520.6M | 530.2M |
| Retained earnings | 660.4M | 724.5M | 530.7M | 416.8M |
| Other shareholders equity | 166.9M | 64.2M | 60.0M | 22.8M |
| Total shareholders equity | 1.7B | 1.7B | 1.1B | 985.7M |
| Additional paid in capital | 36.5M | 26.1M | 15.5M | 11.7M |
| Treasury stock | — | — | — | — |
| Minority interest | 3.6M | 3.3M | 3.7M | 4.1M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.