|
Total assets
|
3.2B
|
3.2B
|
3.6B
|
3.0B
|
|
Current assets
|
2.0B
|
2.0B
|
2.4B
|
1.7B
|
|
Cash
|
—
|
30.5M
|
1.2M
|
45.5M
|
|
Cash equivalents
|
—
|
0
|
70M
|
0
|
|
Cash and cash equivalents
|
247K
|
30.5M
|
71.2M
|
45.5M
|
|
Other short term investments
|
159.8M
|
167.9M
|
164.9M
|
104.8M
|
|
Accounts receivable
|
774.9M
|
892M
|
964.3M
|
696.7M
|
|
Other receivables
|
2.1M
|
70.1M
|
57.9M
|
24.9M
|
|
Inventory
|
885.5M
|
855.4M
|
1.1B
|
827.7M
|
|
Prepaid assets
|
—
|
45.2M
|
83.4M
|
44.8M
|
|
Restricted cash
|
—
|
92.4M
|
98.7M
|
79.9M
|
|
Assets held for sale
|
—
|
—
|
0
|
9.4M
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
213.1M
|
532K
|
798K
|
548K
|
|
Non current assets
|
1.2B
|
1.2B
|
1.2B
|
1.2B
|
|
Properties
|
—
|
0
|
981.6M
|
956.7M
|
|
Land and improvements
|
—
|
192.5M
|
202.2M
|
174.9M
|
|
Machinery furniture equipment
|
—
|
2.2B
|
2.0B
|
1.9B
|
|
Construction in progress
|
—
|
4.8M
|
23.9M
|
33.8M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-1.6B
|
-1.5B
|
-1.4B
|
|
Goodwill
|
974K
|
1.8M
|
2.6M
|
3.4M
|
|
Investment properties
|
22.8M
|
23.2M
|
23.7M
|
24.1M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
—
|
1.8M
|
2.6M
|
3.4M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
133.5M
|
137.8M
|
164.0M
|
239.1M
|
|
Total liabilities
|
1.6B
|
1.7B
|
2.0B
|
1.6B
|
|
Current liabilities
|
1.4B
|
1.4B
|
1.7B
|
1.2B
|
|
Accounts payable
|
727.1M
|
546.9M
|
825.0M
|
537.3M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
586.2M
|
776.6M
|
814.2M
|
601.5M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
8.9M
|
0
|
40.9M
|
25.1M
|
|
Pensions
|
—
|
13.3M
|
13.6M
|
11.6M
|
|
Other current liabilities
|
16.5M
|
9.6M
|
14.8M
|
40.2M
|
|
Non current liabilities
|
265.5M
|
303.5M
|
257.4M
|
308.7M
|
|
Long term provisions
|
13.1M
|
15.7M
|
14.2M
|
13.1M
|
|
Long term debt
|
239.2M
|
265.9M
|
215.7M
|
262.0M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
13.3M
|
21.9M
|
27.5M
|
33.7M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
191.7M
|
191.7M
|
191.7M
|
191.7M
|
|
Retained earnings
|
—
|
696.2M
|
713.0M
|
535.3M
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
1.6B
|
1.6B
|
1.6B
|
1.4B
|
|
Additional paid in capital
|
—
|
650.4M
|
650.4M
|
650.4M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
