Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 463M | 144M | 397M | 392M |
Net income | 108M | 106M | 81M | 127M |
Depreciation | 150M | 151M | 157M | 140M |
Deferred taxes | 60M | 42M | 33M | 49M |
StockBased compensation | — | — | — | — |
Other non cash items | 8M | 3M | 7M | 2M |
Accounts receivable | 115M | -217M | 134M | 42M |
Accounts payable | 28M | 31M | 87M | 46M |
Other assets liabilities | -6M | 28M | -102M | -14M |
Investing activities | -216M | -191M | -273M | -208M |
Capital expenditures | -202M | -190M | -267M | -159M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -3M | -2M | -50M |
Purchase of investments | -16M | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 2M | 2M | -4M | 1M |
Financing activities | 34M | 21M | -185M | -91M |
Long term debt issuance | 683M | 361M | 278M | 273M |
Long term debt payments | -344M | -397M | -384M | -307M |
Short term debt issuance | -206M | 109M | -8M | 8M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -55M | -52M | -68M | -63M |
Other financing charges | -44M | — | -3M | -2M |
End cash position | 582M | 312M | 327M | 393M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 67M | -25M | 185M | 249M |