Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 |
|---|---|---|---|---|
| Total assets | 77.7M | 86.0M | 99.1M | 48.1M |
| Current assets | 44.2M | 54.3M | 67.5M | 16.5M |
| Cash | 6.5M | 3.8M | 6.0M | 5.7M |
| Cash equivalents | 14.8M | 33.0M | 46.7M | 0 |
| Cash and cash equivalents | 21.3M | 36.8M | 52.6M | 5.7M |
| Other short term investments | — | 3.4M | 3.4M | — |
| Accounts receivable | 564.6K | 941.4K | 1.7M | 2.9M |
| Other receivables | 4.1M | 1.9M | 1.2M | 1.5M |
| Inventory | 11.7M | 6.5M | 5.1M | 3.8M |
| Prepaid assets | 5.3M | 3.6M | 3.0M | 1.8M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 33.5M | 31.7M | 31.6M | 31.6M |
| Properties | 2.5M | 3.2M | 2.0M | 3.5M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 4.9M | 4.0M | 3.5M | 3.2M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -3.1M | -4.2M | -2.5M | -3.9M |
| Goodwill | 54.5M | 54.5M | 54.6M | 54.9M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 4.6K | 17.1K | 41.0K | 66.4K |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 14.3M | 11.3M | 11.1M | 9.3M |
| Current liabilities | 10.5M | 8.1M | 9.7M | 8.2M |
| Accounts payable | 4.0M | 3.4M | 2.3M | 2.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | 754.7K | 626.1K | 761.5K | 827.8K |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | 792.3K | 650.0K | 1.6M | 883.9K |
| Other current liabilities | 13.7K | — | — | — |
| Non current liabilities | 3.8M | 3.2M | 1.4M | 1.1M |
| Long term provisions | 1.7M | 1.9M | 141.2K | 140.8K |
| Long term debt | 2.0M | 1.3M | 1.2M | 953.7K |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 54.6K | — | — | — |
| Shareholders equity | ||||
| Common stock | 60.9M | 60.9M | 60.9M | 58.8M |
| Retained earnings | -248.2M | -236.9M | -223.5M | -212.1M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 63.4M | 74.8M | 88.0M | 38.7M |
| Additional paid in capital | 244.9M | 244.9M | 245.0M | 186.5M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.