Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 21.1B | 19.2B | 16.8B | 15.6B |
Cost of revenue | 12.0B | 10.9B | 10.1B | 9.3B |
Gross profit | 9.2B | 8.3B | 6.6B | 6.3B |
Operating expense | ||||
Research & development | — | 73M | 39.6M | 34.6M |
Selling general and admin | — | 992.6M | 948.3M | 775.8M |
Other operating expenses | 3.4B | 1.5B | 1.3B | 1.0B |
Operating income | 2.0B | 2.2B | 1.4B | 1.6B |
Non operating interest income | ||||
Income | — | 17.1M | 9.1M | 43.2M |
Expense | 494.2M | 275.9M | 153.9M | 100.7M |
Other income expense | — | — | — | — |
Pretax income | 1.1B | 1.8B | 1.0B | 1.3B |
Tax provision | 407.3M | 587.5M | 414.1M | -171.6M |
Net income | 730.1M | 1.2B | 629.5M | 1.5B |
Basic EPS | 5.3 | 8.9 | 4.5 | 10.8 |
Diluted EPS | 5.3 | 8.9 | 4.5 | 10.8 |
Basic average shares | 137.9M | 137.1M | 135.2M | 137.4M |
Diluted average shares | 137.9M | 137.1M | 135.2M | 137.4M |
EBITDA | 3.2B | 3.0B | 2.1B | 2.4B |
Net income from continuing op. | 1.1B | 1.8B | 1.0B | 1.3B |
Minority interests | — | -11.3M | -17.8M | -8.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |