Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.1B | 5.9B | 5.0B | 3.8B |
Cost of revenue | 3.1B | 2.3B | 2.1B | 1.7B |
Gross profit | 3.9B | 3.6B | 3.0B | 2.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 910.9M | 816.2M | 686.5M | 532.8M |
Non operating interest income | ||||
Income | 3.8M | 1.9M | 1.6M | 113K |
Expense | 2.7M | 2.3M | 1.7M | 86K |
Other income expense | — | — | — | — |
Pretax income | 993.0M | 807.7M | 661.4M | 544.9M |
Tax provision | 298.6M | 283.6M | 208.3M | 179.5M |
Net income | 694.5M | 524.1M | 453.1M | 365.3M |
Basic EPS | 18.6 | 14.1 | 11.9 | 9.3 |
Diluted EPS | 18.5 | 14.0 | 11.8 | 9 |
Basic average shares | 37.1M | 37.7M | 38.2M | 38.8M |
Diluted average shares | 37.1M | 37.7M | 38.2M | 38.8M |
EBITDA | 1.1B | 950.4M | 805.9M | 646.6M |
Net income from continuing op. | 993.0M | 807.7M | 661.4M | 544.9M |
Minority interests | -7.1M | 6.7M | 529K | -4.2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |