Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 121.2B | 111.6B | 100.2B | 89.5B |
Cost of revenue | 26.9B | 25.2B | 22.9B | 21.5B |
Gross profit | 94.4B | 86.4B | 77.2B | 68.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 78.4B | 70.9B | 62.5B | 54.1B |
Non operating interest income | ||||
Income | 76M | 2M | 70M | 14M |
Expense | — | — | — | — |
Other income expense | — | — | — | — |
Pretax income | 90.1B | 81.1B | 70.2B | 59.8B |
Tax provision | 25.5B | 23.1B | 20.1B | 16.3B |
Net income | 64.6B | 58.0B | 50.1B | 43.5B |
Basic EPS | 146.9 | 130.9 | 565.1 | 490.0 |
Diluted EPS | 146.9 | 130.9 | 565.1 | 490.0 |
Basic average shares | 439.9M | 443.1M | 88.7M | 88.8M |
Diluted average shares | 439.9M | 443.1M | 88.7M | 88.8M |
EBITDA | 79.8B | 71.7B | 65B | 56.9B |
Net income from continuing op. | 90.1B | 81.1B | 70.2B | 59.8B |
Minority interests | 0 | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |