Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -11.5M | -5.8M | -6.7M | -6.4M |
| Net income | -14.2M | -7.1M | -8.5M | -8.8M |
| Depreciation | 14.7K | 12.9K | 16.8K | 6.5K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 1.6M | 193.6K | 548.7K | 793.3K |
| Other non cash items | 646.7K | 792.9K | 1.3M | 1.2M |
| Accounts receivable | -9.6K | 10.7K | -3.2K | -5.7K |
| Accounts payable | 413.5K | 317.9K | -84.5K | 408.5K |
| Other assets liabilities | — | — | — | — |
| Investing activities | -9.4M | -135.2K | -5.2M | -3.1M |
| Capital expenditures | -15.7K | -13.1K | -1.2M | -62.8K |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -5M | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -4.4M | -122.1K | -4.0M | -3.0M |
| Financing activities | 14.4M | 3.4M | 10.2M | -600K |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | 0 | -225K | -817.4K | -300K |
| Short term debt issuance | 0 | 0 | -817.4K | -300K |
| Common stock issuance | 15M | 3.9M | 12.4M | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -556.4K | -219.8K | -593.6K | — |
| End cash position | 8.6M | 4.3M | 4.1M | 2.8M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -11.3M | -5.4M | -6.9M | -6.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.