Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 323.8K |
| Cost of revenue | 0 | 0 | 449.7K | 511.5K |
| Gross profit | 0 | 0 | -449.7K | -187.8K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 618.4K | 718.0K | 501.0K |
| Other operating expenses | 2.4M | 2.1M | 3.4M | 1.8M |
| Operating income | -9.1M | -9.5M | -10.9M | -11.8M |
| Non operating interest income | ||||
| Income | — | — | 0 | 41.3K |
| Expense | 5K | 6.5K | 5.4K | 67.7K |
| Other income expense | — | — | — | — |
| Pretax income | -8.6M | -8.5M | -10.7M | -9.3M |
| Tax provision | 340K | -222.7K | -205.5K | -7.9M |
| Net income | -9.0M | -8.3M | -10.5M | -1.4M |
| Basic EPS | — | -0.4 | -0.6 | -0.1 |
| Diluted EPS | — | -0.4 | -0.6 | -0.1 |
| Basic average shares | — | 19.1M | 19.1M | 19.1M |
| Diluted average shares | — | 19.1M | 19.1M | 19.1M |
| EBITDA | -7.2M | -7.1M | -9.2M | -6.7M |
| Net income from continuing op. | -8.9M | -8.2M | -10.4M | -1.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |