Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 56.1B | 42.9B | 34.4B | 31.0B |
Cost of revenue | 31.4B | 23.7B | 18.6B | 16.6B |
Gross profit | 24.6B | 19.2B | 15.8B | 14.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 1.9B | 818M | -453M | -604M |
Non operating interest income | ||||
Income | 7M | 6M | 3M | 2M |
Expense | 49M | 59M | 54M | 63M |
Other income expense | — | — | — | — |
Pretax income | 1.6B | 392M | -690M | 558M |
Tax provision | 340M | 89M | -147M | 169M |
Net income | 1.2B | 302M | -544M | 389M |
Basic EPS | 15.7 | 3.7 | -8 | 5.5 |
Diluted EPS | 10.4 | 2.5 | -8 | 5.3 |
Basic average shares | 77.6M | 74.5M | 71.5M | 69.0M |
Diluted average shares | 77.6M | 74.5M | 71.5M | 69.0M |
EBITDA | 3.8B | 2.6B | 1.5B | 1.1B |
Net income from continuing op. | 1.6B | 392M | -690M | 558M |
Minority interests | -34M | -27M | -28M | -10M |
Preferred stock dividends | 0 | 0 | 0 | 0 |