Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 20.1M | 15.1M | 11.6M | 10.5M |
| Cost of revenue | 7.3M | 6.5M | 4.8M | 4.3M |
| Gross profit | 12.8M | 8.6M | 6.8M | 6.1M |
| Operating expense | ||||
| Research & development | 9.7M | 10.3M | 8.1M | 4.6M |
| Selling general and admin | 11.9M | 11.2M | 9.8M | 5.2M |
| Other operating expenses | — | — | — | — |
| Operating income | -8.8M | -12.9M | -11.1M | -3.7M |
| Non operating interest income | ||||
| Income | 163.7K | — | — | — |
| Expense | 3.3M | 2.9M | 874.7K | 551.5K |
| Other income expense | 1.1M | -137.2K | -30.5K | 1.4M |
| Pretax income | -10.8M | -16.0M | -12.0M | -2.8M |
| Tax provision | — | — | — | — |
| Net income | -10.8M | -16.0M | -12.0M | -2.8M |
| Basic EPS | -1.1 | -2.3 | -2.2 | -0.5 |
| Diluted EPS | -1.1 | -2.3 | -2.2 | -0.5 |
| Basic average shares | 10.2M | 7.1M | 5.6M | 5.6M |
| Diluted average shares | 10.2M | 7.1M | 5.6M | 5.6M |
| EBITDA | -6.8M | -11.3M | -9.8M | -1.9M |
| Net income from continuing op. | -10.8M | -16.0M | -12.0M | -2.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |