Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 19.9M | 0 | 0 | 386K |
| Cost of revenue | 17.1M | 0 | 0 | 199K |
| Gross profit | 2.8M | 0 | 0 | 187K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.0M | 518K | 353K | 957K |
| Other operating expenses | 1.1M | 470K | 560K | 1.3M |
| Operating income | -608K | -1.6M | -1.9M | -3.0M |
| Non operating interest income | ||||
| Income | 0 | 0 | 0 | 0 |
| Expense | 0 | 0 | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -617K | -3.9M | -1.8M | -3.5M |
| Tax provision | 0 | 200 | 0 | 0 |
| Net income | -617K | -3.9M | -1.8M | -3.5M |
| Basic EPS | 0.0 | -0.7 | -0.3 | -0.6 |
| Diluted EPS | 0.0 | -0.7 | -0.3 | -0.6 |
| Basic average shares | 34.7M | 5.4M | 5.4M | 5.4M |
| Diluted average shares | 34.7M | 5.4M | 5.4M | 5.4M |
| EBITDA | -589K | -1.5M | -1.8M | -2.4M |
| Net income from continuing op. | -617K | -3.9M | -1.8M | -3.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |