Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 35.2M | 41.3M | 30.4M | 27.6M |
| Cost of revenue | 24.5M | 30.7M | 19.9M | 11.1M |
| Gross profit | 10.7M | 10.6M | 10.5M | 16.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 1.4M | 886K | 855K | -9.1M |
| Operating income | 6.8M | 8.1M | 6.3M | 3.8M |
| Non operating interest income | ||||
| Income | 22K | 14K | 0 | — |
| Expense | 2.6M | 2.5M | 1.3M | 969K |
| Other income expense | — | — | — | — |
| Pretax income | 3.5M | 5.3M | 2.9M | 2.9M |
| Tax provision | 846K | 439K | 322K | 426K |
| Net income | 2.7M | 4.9M | 2.6M | 2.4M |
| Basic EPS | — | 0.3 | 0.2 | 0.2 |
| Diluted EPS | — | 0.3 | 0.2 | 0.2 |
| Basic average shares | — | 14.9M | 14.9M | 14.8M |
| Diluted average shares | — | 14.9M | 14.9M | 14.8M |
| EBITDA | 20.2M | 26.0M | 20.8M | 16.9M |
| Net income from continuing op. | 2.7M | 4.8M | 2.6M | 2.4M |
| Minority interests | — | — | -36K | 28K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |