Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 6.4M | 6.5M | 7.5M | 8.1M |
| Cost of revenue | 3.5M | 3.5M | 4.1M | 4.7M |
| Gross profit | 2.9M | 3.1M | 3.4M | 3.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 649.6K | 561.2K | 525.5K | 627.8K |
| Other operating expenses | 2.4M | 2.3M | 2.0M | 1.9M |
| Operating income | -239.4K | -1.8K | 447.6K | 360.3K |
| Non operating interest income | ||||
| Income | 57.8K | 62.8K | 14.4K | 9.1K |
| Expense | 28.1K | 73.7K | 126.2K | 235.8K |
| Other income expense | 18.6K | 26.6K | 57.7K | 6.4K |
| Pretax income | -191.1K | 13.8K | 393.5K | 140K |
| Tax provision | — | — | — | — |
| Net income | -191.1K | 13.8K | 393.5K | 140K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 26.8M | 26.8M | 23.7M | 20.4M |
| Diluted average shares | 26.8M | 26.8M | 23.7M | 20.4M |
| EBITDA | -72.4K | 239.0K | 855.0K | 875.5K |
| Net income from continuing op. | -191.1K | 13.8K | 393.5K | 140K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |