Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.4B | 2.3B | 1.8B | 2.4B |
Net income | 4.1B | 3.2B | 2.4B | 3.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -15.7M | -21.9M | -22.4M | -10.5M |
Accounts receivable | -786.6M | -431.0M | -527.7M | 65.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | 108.2M | -455.6M | -59.3M | -735.8M |
Investing activities | -1.6B | -1.6B | -1.2B | -2.0B |
Capital expenditures | -855.1M | -1.5B | -1.6B | -2.0B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -8.4B | -6.4B | -5.2B | -6.7B |
Sale of investments | 7.7B | 6.2B | 5.6B | 6.8B |
Other investing activity | — | — | — | — |
Financing activities | -950.7M | -796.7M | -932.0M | 326.2M |
Long term debt issuance | — | 0 | 0 | 519.7M |
Long term debt payments | -250.1M | -250M | -250.0M | -187.5M |
Short term debt issuance | 0 | -43.4M | -7.6M | 51.0M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -714.5M | -535.6M | -705.2M | -57.1M |
Other financing charges | 13.9M | 32.4M | 30.9M | — |
End cash position | 151.4M | 35.0M | 6.7M | 51.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.8B | 1.0B | 519.7M | -373.6M |