Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.9B | 3.8B | 3.6B | 2.9B |
Cost of revenue | 2.3B | 2.5B | 2.3B | 1.9B |
Gross profit | 1.6B | 1.3B | 1.3B | 1.1B |
Operating expense | ||||
Research & development | 47M | 39.6M | 38M | 34.3M |
Selling general and admin | 602.2M | 494M | 461.2M | 389.6M |
Other operating expenses | — | — | — | — |
Operating income | 939.2M | 778.4M | 814.3M | 627.8M |
Non operating interest income | ||||
Income | 21.1M | 6.3M | 1M | 700K |
Expense | 36.4M | 37M | 39.3M | 47.8M |
Other income expense | -169.1M | -24.2M | -131.9M | -168M |
Pretax income | 754.8M | 723.5M | 643.1M | 412M |
Tax provision | 244.6M | 211.5M | 184M | 149.2M |
Net income | 510.2M | 512M | 459.1M | 262.8M |
Basic EPS | 1.2 | 1.2 | 1.0 | 0.6 |
Diluted EPS | 1.2 | 1.2 | 1.0 | 0.6 |
Basic average shares | 281.2M | 273.7M | 273.6M | 272.8M |
Diluted average shares | 281.2M | 273.7M | 273.6M | 272.8M |
EBITDA | 1.1B | 970.1M | 975.9M | 762.9M |
Net income from continuing op. | 510.2M | 512M | 459.1M | 262.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |