Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -5.4B | -4.5B | -2.9B | -13.2B |
Net income | -10.1B | -9.3B | -5.8B | -12.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 329.7M | 3.3B | 3.2B | -138.4M |
Accounts receivable | -230.0M | 2.1B | -1.0B | 40.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 4.6B | -573.4M | 739.9M | -279.9M |
Investing activities | 782.5M | 4.6B | -31.1B | -9.7B |
Capital expenditures | 145.0M | -1.3B | -32.9B | -16.6B |
Net intangibles | -1.4M | -2.2M | -7.5M | -33.8M |
Net acquisitions | — | — | — | 47.2M |
Purchase of investments | — | — | — | -10.5B |
Sale of investments | — | 557.4M | 2.4B | 10.5B |
Other investing activity | 637.5M | 5.3B | -508.6M | 6.9B |
Financing activities | -6.5B | 2.9B | 63.5B | 14.5B |
Long term debt issuance | 2B | — | 50.8B | 6.7B |
Long term debt payments | -8.8B | -6.6B | -19.1B | -11.7B |
Short term debt issuance | 380.0M | 9.5B | 31.7B | — |
Common stock issuance | — | — | — | 19.5B |
Common stock repurchase | -30.4M | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -20.0M | — | — | -5.2M |
End cash position | 47.5M | 55.1M | 233.7M | 315.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.9B | -15.3B | -33.0B | -20.8B |