Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.1B | 20.0B | 18.3B | 16.8B |
Cost of revenue | 7.6B | 7.5B | 7.1B | 6.7B |
Gross profit | 12.5B | 12.5B | 11.2B | 10.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.9B | 6.1B | 4.9B | 4.3B |
Other operating expenses | -5M | -13M | -6M | -8M |
Operating income | 2.6B | 2.3B | 2.8B | 2.7B |
Non operating interest income | ||||
Income | 39M | 29M | 21M | 20M |
Expense | 1.4B | 1.3B | 867M | 805M |
Other income expense | 41M | 89M | 328M | 401M |
Pretax income | 1.2B | 1.1B | 2.3B | 2.3B |
Tax provision | 290M | 222M | 604M | 580M |
Net income | 938M | 867M | 1.7B | 1.7B |
Basic EPS | 0.7 | 0.6 | 1.2 | 1.2 |
Diluted EPS | 0.7 | 0.6 | 1.2 | 1.2 |
Basic average shares | 2.1B | 1.5B | 2.0B | 2.0B |
Diluted average shares | 2.1B | 1.5B | 2.0B | 2.0B |
EBITDA | 6.8B | 6.4B | 6.3B | 5.9B |
Net income from continuing op. | 938M | 867M | 1.7B | 1.7B |
Minority interests | 55M | -26M | -103M | -43M |
Preferred stock dividends | — | — | — | — |