Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.3B | 6.8B | 5.6B | 4.9B |
Cost of revenue | 4.1B | 4.3B | 3.7B | 3.6B |
Gross profit | 2.1B | 2.5B | 1.9B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 667.9M | 671.0M | 643.6M | 794.0M |
Other operating expenses | — | — | — | — |
Operating income | 1.5B | 1.8B | 1.2B | 538.2M |
Non operating interest income | ||||
Income | 69.7M | 58.6M | 30.1M | 26.4M |
Expense | 53.8M | 51.4M | 61.0M | 77.0M |
Other income expense | — | — | — | — |
Pretax income | 1.7B | 1.9B | 1.3B | 2.4B |
Tax provision | 329.1M | 382.0M | 288.5M | 161.8M |
Net income | 1.3B | 1.5B | 1.0B | 2.2B |
Basic EPS | 10.6 | 11.1 | 7.1 | 17.1 |
Diluted EPS | 10.5 | 11.1 | 7.1 | 16.5 |
Basic average shares | 127.4M | 127.4M | 127.4M | 127.4M |
Diluted average shares | 127.4M | 127.4M | 127.4M | 127.4M |
EBITDA | 2.3B | 2.6B | 2.0B | 3.1B |
Net income from continuing op. | 1.7B | 1.9B | 1.3B | 2.4B |
Minority interests | 11.0M | -111.1M | -112.8M | -62.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |