Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 426.6M | 161.1M | 75.5M | 59.0M |
Cost of revenue | 135.4M | 19.0M | 17.9M | 7.4M |
Gross profit | 291.2M | 142.2M | 57.6M | 51.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 108.3M | 36.4M | 27.0M | 26.1M |
Other operating expenses | 2.0M | 79.2M | 42.8M | 14.8M |
Operating income | 18.8M | -23.2M | -48.4M | 462K |
Non operating interest income | ||||
Income | 6.4M | 5.0M | 924K | 79K |
Expense | 9.4M | 216.0K | 15.3M | 32.2M |
Other income expense | 63.8M | -3.3M | -105.6M | -382.9M |
Pretax income | 79.6M | -21.8M | -169.5M | -417.0M |
Tax provision | 5.6M | 2.9M | 2.4M | 2.7M |
Net income | 74.0M | -24.7M | -171.9M | -419.8M |
Basic EPS | 0.4 | -0.3 | -3.1 | -10.3 |
Diluted EPS | 0.4 | -0.3 | -3.1 | -10.3 |
Basic average shares | 182.7M | 85.1M | 57.3M | 42.8M |
Diluted average shares | 182.7M | 85.1M | 57.3M | 42.8M |
EBITDA | 180.2M | 25.0M | -14.6M | 5.8M |
Net income from continuing op. | 74.0M | -24.7M | -171.9M | -419.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |