Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.5T | 3.3T | 3.0T | 3.0T |
Cost of revenue | 2.5T | 2.4T | 2.1T | 2.1T |
Gross profit | 1.0T | 958.2B | 886.4B | 861.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 814.0B | 793.7B | 763.0B | 733.0B |
Other operating expenses | 3.8B | -5.9B | -9.1B | -25.6B |
Operating income | 188.0B | 170.4B | 132.5B | 153.8B |
Non operating interest income | ||||
Income | 9.8B | 10.9B | 17.9B | 9.7B |
Expense | 18.1B | 17.6B | 11.4B | 10.6B |
Other income expense | — | — | — | — |
Pretax income | 185.0B | 167.7B | 144.4B | 157.8B |
Tax provision | 20.3B | 36.2B | -12.3B | -4.0B |
Net income | 164.8B | 131.5B | 156.7B | 161.9B |
Basic EPS | 561.3 | 424.5 | 518.5 | 557.2 |
Diluted EPS | 561.2 | 424.5 | 518.5 | 557.2 |
Basic average shares | 266.4M | 269.7M | 272.5M | 268.5M |
Diluted average shares | 266.4M | 269.7M | 272.5M | 268.5M |
EBITDA | 390.8B | 368.6B | 336.3B | 336.1B |
Net income from continuing op. | 185.0B | 167.7B | 144.4B | 157.8B |
Minority interests | -15.2B | -17.0B | -15.4B | -12.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |