Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 3.4T | 3.5T | 3.3T | 3.0T |
| Cost of revenue | 2.4T | 2.5T | 2.4T | 2.1T |
| Gross profit | 1.1T | 1.0T | 958.2B | 886.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 777.4B | 814.0B | 793.7B | 763.0B |
| Other operating expenses | 26.6B | 3.8B | -5.9B | -9.1B |
| Operating income | 256.5B | 188.0B | 170.4B | 132.5B |
| Non operating interest income | ||||
| Income | 10.0B | 9.8B | 10.9B | 17.9B |
| Expense | 16.6B | 18.1B | 17.6B | 11.4B |
| Other income expense | — | — | — | — |
| Pretax income | 239.8B | 185.0B | 167.7B | 144.4B |
| Tax provision | 55.1B | 20.3B | 36.2B | -12.3B |
| Net income | 184.7B | 164.8B | 131.5B | 156.7B |
| Basic EPS | 131.5 | 112.3 | 424.5 | 518.5 |
| Diluted EPS | 131.5 | 112.3 | 424.5 | 518.5 |
| Basic average shares | 1.3B | 1.3B | 269.7M | 272.5M |
| Diluted average shares | 1.3B | 1.3B | 269.7M | 272.5M |
| EBITDA | 414.8B | 390.8B | 368.6B | 336.3B |
| Net income from continuing op. | 239.8B | 185.0B | 167.7B | 144.4B |
| Minority interests | -9.5B | -15.2B | -17.0B | -15.4B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |