|
Total assets
|
33.4B
|
27.9B
|
24.0B
|
23.0B
|
|
Current assets
|
18.7B
|
15.3B
|
11.6B
|
13.6B
|
|
Cash
|
6.5B
|
5.0B
|
5.1B
|
4.3B
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
6.5B
|
5.0B
|
5.1B
|
4.3B
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
2.3B
|
2.2B
|
4.3B
|
1.9B
|
|
Other receivables
|
5.8B
|
4.9B
|
—
|
3.2B
|
|
Inventory
|
3.3B
|
2.8B
|
1.6B
|
1.8B
|
|
Prepaid assets
|
—
|
—
|
—
|
—
|
|
Restricted cash
|
684.6M
|
350.9M
|
352.3M
|
112.9M
|
|
Assets held for sale
|
114.5M
|
0
|
195.5M
|
2.2B
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
14.6B
|
12.7B
|
12.4B
|
9.4B
|
|
Properties
|
4.2B
|
0
|
—
|
0
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
2.6B
|
—
|
2.3B
|
|
Construction in progress
|
—
|
68.7M
|
—
|
221.5M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-1.7B
|
—
|
-1.3B
|
|
Goodwill
|
4.9B
|
4.0B
|
3.7B
|
3.3B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
4.9B
|
4.0B
|
3.6B
|
3.3B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
22.2B
|
16.7B
|
12.3B
|
12.9B
|
|
Current liabilities
|
19.8B
|
15.5B
|
11.0B
|
11.6B
|
|
Accounts payable
|
9.4B
|
10.5B
|
10.8B
|
7.1B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
4.6B
|
101.5M
|
95.4M
|
90.1M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
133.8M
|
116.9M
|
82.1M
|
92.6M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
2.4B
|
1.2B
|
1.3B
|
1.3B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
1.7B
|
691.4M
|
882.7M
|
878.8M
|
|
Provision for risks and charges
|
630.6M
|
415.4M
|
348.8M
|
325.6M
|
|
Deferred liabilities
|
84.1M
|
83.4M
|
68.2M
|
66.3M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
22.4M
|
22.4M
|
22.4M
|
22.0M
|
|
Retained earnings
|
8.7B
|
7.9B
|
7.5B
|
6.4B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
11.2B
|
11.3B
|
11.7B
|
10.2B
|
|
Additional paid in capital
|
2.3B
|
2.2B
|
2.2B
|
2.2B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
301.9M
|
691.5M
|
798.2M
|
555.4M
|
