Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 532.0B | 512.2B | 412.0B | 364.8B |
| Current assets | 164.3B | 159.7B | 184.3B | 169.7B |
| Cash | 10.1B | 11.6B | 8.5B | 8.3B |
| Cash equivalents | 15.9B | 6.7B | 26.2B | 5.7B |
| Cash and cash equivalents | 26.0B | 18.3B | 34.7B | 13.9B |
| Other short term investments | 55.3B | 57.2B | 76.6B | 90.8B |
| Accounts receivable | 60.1B | 56.9B | 48.7B | 44.3B |
| Other receivables | — | — | — | — |
| Inventory | 806.2M | 1.2B | 2.5B | 3.7B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 8.6M | 12M | 6M | 8M |
| Other current assets | 22.1B | 26.0B | 21.8B | 16.9B |
| Non current assets | 367.8B | 352.4B | 227.7B | 195.2B |
| Properties | 21.3B | 19.0B | 14.3B | 13.1B |
| Land and improvements | 8.0B | 8.2B | 5.7B | 4.7B |
| Machinery furniture equipment | 119.7B | 100.3B | 81.2B | 66.5B |
| Construction in progress | — | — | — | — |
| Leases | 10.4B | 9.6B | 8.5B | 7.8B |
| Accumulated depreciation | -80.5B | -76.4B | -68.3B | -59.7B |
| Goodwill | 224.9B | 266.0B | 145.1B | 146.3B |
| Investment properties | — | — | — | — |
| Financial assets | 233.8M | 0 | 0 | 0 |
| Intangible assets | 19.4B | 27.6B | 9.4B | 11.3B |
| Investments and advances | 13.0B | 14.6B | 9.9B | 6.9B |
| Other non current assets | 34.9B | 36.5B | 30.6B | 21.9B |
| Total liabilities | 236.8B | 243.7B | 205.8B | 198.3B |
| Current liabilities | 121.4B | 125.3B | 104.1B | 95.1B |
| Accounts payable | 23.8B | 22.0B | 18.1B | 19B |
| Accrued expenses | — | — | — | — |
| Short term debt | 2.6B | 8.9B | 5.2B | 2.7B |
| Deferred revenue | 55.5B | 57.6B | 50.9B | 45.5B |
| Tax payable | 6.2B | 5.0B | 4.2B | 4.1B |
| Pensions | 11.8B | 12.6B | 11.0B | 10.7B |
| Other current liabilities | 21.5B | 19.2B | 14.7B | 13.1B |
| Non current liabilities | 115.4B | 118.4B | 101.6B | 103.2B |
| Long term provisions | — | — | — | — |
| Long term debt | 49.5B | 58.2B | 54.7B | 58.5B |
| Provision for risks and charges | 22.3B | 27.9B | 25.6B | 26.1B |
| Deferred liabilities | 2.4B | 2.6B | 433M | 230M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 38.8B | 27.1B | 18.0B | 15.5B |
| Shareholders equity | ||||
| Common stock | 93.8B | 100.9B | 93.7B | 86.9B |
| Retained earnings | 204.3B | 173.1B | 118.8B | 84.3B |
| Other shareholders equity | -2.9B | -5.6B | -6.3B | -4.7B |
| Total shareholders equity | 295.2B | 268.5B | 206.2B | 166.5B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.