Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.9B | 2.5B | 2.0B | 1.6B |
Cost of revenue | 1.1B | 958M | 791M | 682M |
Gross profit | 1.7B | 1.6B | 1.2B | 945M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 558M | 693M | 451M | 327M |
Operating income | 929M | 670M | 640M | 486M |
Non operating interest income | ||||
Income | 37M | 24M | 27M | 24M |
Expense | — | — | 46M | 25M |
Other income expense | — | — | — | — |
Pretax income | 799M | 534M | 605M | 494M |
Tax provision | 254M | 226M | 188M | 151M |
Net income | 545M | 308M | 417M | 343M |
Basic EPS | — | 1.1 | 1.6 | 1.3 |
Diluted EPS | — | 1.0 | 1.5 | 1.2 |
Basic average shares | — | 249.0M | 249.0M | 247.7M |
Diluted average shares | — | 249.0M | 249.0M | 247.7M |
EBITDA | 1.3B | 1.1B | 827M | 632M |
Net income from continuing op. | 507M | 267M | 386M | 313M |
Minority interests | -38M | -41M | -31M | -30M |
Preferred stock dividends | 0 | 0 | 0 | 0 |