Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 48.3B | 33.3B | 49.8B | 58.1B |
Net income | 55.6B | 32.0B | 41.9B | 52.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.2B | 826M | 980M | 714M |
Other non cash items | -6.6B | -2.4B | 527M | -846M |
Accounts receivable | -2.7B | -2.9B | -7.1B | -4.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | 705M | 5.8B | 13.5B | 10.2B |
Investing activities | 28.8B | 55.2B | -48.1B | 19.2B |
Capital expenditures | -1.2B | -2.2B | -1.4B | -2.2B |
Net intangibles | -23.7B | -24.2B | -19.6B | -16.6B |
Net acquisitions | 291M | -3.8B | 5.5B | 4.5B |
Purchase of investments | -243M | -2.1B | -69.5B | -20.4B |
Sale of investments | 32.5B | 49.6B | 27.9B | 31.5B |
Other investing activity | -2.5B | 13.7B | -10.6B | 5.8B |
Financing activities | -130.9B | -43.4B | -30.4B | -16.4B |
Long term debt issuance | — | — | 0 | 900M |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 5.6B | 1.8B | 3.1B | 2.0B |
Common stock repurchase | -40B | -25.0B | -7.0B | 0 |
Common dividends | -96.3B | -20.3B | -26.5B | -20.8B |
Other financing charges | -210M | -7M | 6M | 1.4B |
End cash position | 187.4B | 261.3B | 207.6B | 225.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 21.8B | 30.9B | 35.9B | 36.5B |