Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 74.2M | 278.4M | 178.1M | 104.0M |
| Cost of revenue | 68.2M | 259.5M | 165.1M | 96.5M |
| Gross profit | 6.0M | 18.8M | 13.0M | 7.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.7M | 1.9M | 917K | 1.5M |
| Other operating expenses | 1.6M | 1.4M | 1.1M | 1.8M |
| Operating income | -3.3M | 11.0M | 7.3M | 836K |
| Non operating interest income | ||||
| Income | — | 0 | 0 | 0 |
| Expense | 3.5M | 4.1M | 4.2M | 4.1M |
| Other income expense | — | — | — | — |
| Pretax income | -6.7M | 7.0M | 7.2M | 3.3M |
| Tax provision | 84K | 1.5M | 1.2M | 4K |
| Net income | -6.7M | 5.5M | 6.0M | 3.3M |
| Basic EPS | -0.2 | 0.0 | 0.2 | 0.1 |
| Diluted EPS | -0.2 | 0.0 | 0.2 | 0.1 |
| Basic average shares | 40M | 40M | 40M | 40M |
| Diluted average shares | 40M | 40M | 40M | 40M |
| EBITDA | -2.6M | 11.6M | 11.7M | 7.8M |
| Net income from continuing op. | -6.7M | 7.0M | 7.2M | 3.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.