Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 455.8K | 202.4K | 162.2K | 85.7K |
| Gross profit | -455.8K | -202.4K | -162.2K | -85.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.9M | 5.4M | 3.8M | 2.7M |
| Other operating expenses | 7.8M | 6.9M | 9.7M | 9.8M |
| Operating income | -17.2M | -12.5M | -13.7M | -12.6M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.5M | 1.4M | 981.0K | 542.2K |
| Other income expense | -1.4M | 20.3K | -342.4K | 2.2M |
| Pretax income | -20.1M | -13.9M | -15.0M | -11.0M |
| Tax provision | -496.3K | -464.4K | -1.1M | 0 |
| Net income | -19.6M | -13.4M | -14.0M | -11.0M |
| Basic EPS | -0.3 | -0.4 | -0.6 | -0.5 |
| Diluted EPS | -0.3 | -0.4 | -0.6 | -0.5 |
| Basic average shares | 65.4M | 50.6M | 34.5M | 31.3M |
| Diluted average shares | 65.4M | 50.6M | 34.5M | 31.3M |
| EBITDA | -16.7M | -12.3M | -13.6M | -12.6M |
| Net income from continuing op. | -19.6M | -13.4M | -14.0M | -11.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |