Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 49.1B | 38.9B | 25.0B | 34.8B |
Net income | 52.3B | 47.5B | 42.8B | 45.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -4.4B | -2.3B | -52.9M | 1.0B |
Accounts receivable | 641.2M | -209.5M | -12.5B | -8.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | 566M | -6.0B | -5.3B | -3.4B |
Investing activities | -14.5B | -8.4B | -10.5B | -722.5M |
Capital expenditures | -14.5B | -8.4B | -10.5B | -722.5M |
Net intangibles | -51.1M | -1.3M | -28.5M | -700K |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -15B | -15B | -17.3B | -15.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -15B | -15B | -17.3B | -15.8B |
Other financing charges | — | — | -3.2M | — |
End cash position | 7.8B | 17.2B | 626.6M | 10.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 29.4B | 40.3B | 14.6B | 34.1B |