Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.5M | 1.1M | 2.2M | 1.5M |
| Other operating expenses | 1.8M | 1.3M | 1.6M | 2.2M |
| Operating income | -4.9M | -4.5M | -4.5M | -6.0M |
| Non operating interest income | ||||
| Income | 62.4K | 62.5K | 63.1K | 85.2K |
| Expense | 7.8M | 988.9K | 916.0K | 479.6K |
| Other income expense | — | — | — | — |
| Pretax income | -12.7M | -5.4M | -5.4M | -1.2M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -12.7M | -5.4M | -5.4M | -1.2M |
| Basic EPS | -13.7 | -9.0 | -9.0 | -2.0 |
| Diluted EPS | -13.7 | -9.0 | -9.0 | -2.0 |
| Basic average shares | 926.4K | 600K | 600K | 600K |
| Diluted average shares | 926.4K | 600K | 600K | 600K |
| EBITDA | -4.8M | -4.3M | -4.4M | -3.7M |
| Net income from continuing op. | -12.7M | -5.4M | -5.4M | -1.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.