Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 6.1B | 5.4B | 5.0B | 2.4B |
Cost of revenue | 3.4B | 3.2B | 3.2B | 1.4B |
Gross profit | 2.7B | 2.3B | 1.7B | 952.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 97.2M | 107.7M | 60.6M |
Other operating expenses | 659.0M | 571.5M | 78.0M | 55.2M |
Operating income | 963.5M | 855.8M | 790.4M | 371.0M |
Non operating interest income | ||||
Income | — | 40.9M | 1.6M | 5.9M |
Expense | 151.2M | 117.9M | 79.0M | 35.2M |
Other income expense | — | — | — | — |
Pretax income | 935.4M | 798.0M | 718.5M | 337.7M |
Tax provision | 249.0M | 197.9M | 184.3M | 86.3M |
Net income | 686.5M | 600.1M | 534.2M | 251.5M |
Basic EPS | 3.5 | 2.9 | 2.7 | 1.3 |
Diluted EPS | 3.5 | 2.9 | 2.7 | 1.3 |
Basic average shares | 185.4M | 199.5M | 199.5M | 199.5M |
Diluted average shares | 185.4M | 199.5M | 199.5M | 199.5M |
EBITDA | 1.2B | 1.0B | 882.8M | 416.2M |
Net income from continuing op. | 935.4M | 798.0M | 718.5M | 337.7M |
Minority interests | -43.0M | -16.3M | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |