Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 19.7B | 20.1B | 17.5B | 15.6B |
Cost of revenue | 16.0B | 16.6B | 14.9B | 13.2B |
Gross profit | 3.7B | 3.4B | 2.6B | 2.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.5B | 1.4B | 1.1B | 1.1B |
Other operating expenses | — | — | — | — |
Operating income | 2.0B | 1.8B | 1.3B | 1.2B |
Non operating interest income | ||||
Income | 87M | 111M | 86M | 9M |
Expense | 337M | 285M | 219M | 150M |
Other income expense | 366M | -259M | -225M | -162M |
Pretax income | 2.2B | 1.3B | 990M | 910M |
Tax provision | 223M | -1.9B | 121M | 101M |
Net income | 1.8B | 3.0B | 590M | 609M |
Basic EPS | 7.0 | 10.5 | 2.0 | 2.0 |
Diluted EPS | 7.0 | 10.4 | 2.0 | 1.9 |
Basic average shares | 256.4M | 276.9M | 270.9M | 270.5M |
Diluted average shares | 256.4M | 276.9M | 270.9M | 270.5M |
EBITDA | 3.7B | 2.8B | 2.2B | 2.0B |
Net income from continuing op. | 1.8B | 3.0B | 590M | 609M |
Minority interests | -23M | -28M | 4M | -19M |
Preferred stock dividends | — | — | — | — |