Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 69.1M | 64.7M | 454.5M | 1.1B |
| Cost of revenue | 31.1M | 31.2M | 195.7M | 718.5M |
| Gross profit | 38.0M | 33.5M | 258.8M | 346.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 86.9M |
| Other operating expenses | 9.8M | 9.6M | 65.1M | 87.1M |
| Operating income | 6.0M | 2.6M | 13.1M | 65.1M |
| Non operating interest income | ||||
| Income | 552.4K | 503.5K | 5.1M | 334K |
| Expense | 1.7M | 2.2M | 13.7M | 5.2M |
| Other income expense | — | — | — | — |
| Pretax income | 4.5M | 535.8K | 3.1M | 80.6M |
| Tax provision | 1.2M | 730.3K | 4.6M | 22.4M |
| Net income | 999.7K | -2.1M | -44.1M | 58.2M |
| Basic EPS | 4 | -8.3 | -23.4 | 30.8 |
| Diluted EPS | 4 | -8.3 | -23.4 | 30.8 |
| Basic average shares | 253.0K | 253.0K | 14.1M | 14.1M |
| Diluted average shares | 253.0K | 253.0K | 14.1M | 14.1M |
| EBITDA | 13.9M | 9.8M | 66.2M | 128.5M |
| Net income from continuing op. | 999.7K | -2.1M | -44.1M | 58.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.