Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -624.2M | 459.2M | 1.1B | 243.7M |
Net income | -149.9M | 677.9M | 732.3M | 571.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -18.5M | 7.4M | -500K | -13.6M |
Accounts receivable | -282.6M | 171M | 362.2M | -393.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -173.2M | -397.1M | 53.1M | 78.5M |
Investing activities | -254.3M | -172.4M | -663.1M | 457.3M |
Capital expenditures | -320.5M | -141.4M | -302.3M | -169.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -4.4B | -7.3B | -12.8B | -9.3B |
Sale of investments | 4.6B | 7.3B | 12.4B | 9.9B |
Other investing activity | -54.5M | -2.1M | -4.7M | -4.8M |
Financing activities | -50M | -50M | 200M | 0 |
Long term debt issuance | — | — | 200M | 0 |
Long term debt payments | -50M | -50M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 1.0B | 1.7B | 1.6B | 999.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -639.5M | 182.9M | 742.7M | 193.1M |