Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 213.9B | 209.1B | 199.2B | 161.7B |
Cost of revenue | 184.9B | 183.3B | 173.8B | 139.9B |
Gross profit | 29.0B | 25.8B | 25.4B | 21.8B |
Operating expense | ||||
Research & development | 1.3B | 1.1B | 1.2B | 1.1B |
Selling general and admin | 1.3B | 1.4B | 1.5B | 1.6B |
Other operating expenses | 4.4B | 4.2B | 5.6B | 4.5B |
Operating income | 12.8B | 10.5B | 10.0B | 7.6B |
Non operating interest income | ||||
Income | 225M | 122M | 98M | 103M |
Expense | 580M | 520M | 363M | 398M |
Other income expense | — | — | — | — |
Pretax income | 13.1B | 12.8B | 11.3B | 6.7B |
Tax provision | 3.8B | 3.1B | 1.9B | 1.6B |
Net income | 9.3B | 9.7B | 9.5B | 5.2B |
Basic EPS | 297.1 | 315.0 | 313.4 | 166.5 |
Diluted EPS | 297.1 | 315.0 | 313.4 | 166.5 |
Basic average shares | 29.7M | 29.9M | 29.8M | 29.8M |
Diluted average shares | 29.7M | 29.9M | 29.8M | 29.8M |
EBITDA | 16.7B | 14.6B | 13.9B | 11.2B |
Net income from continuing op. | 13.1B | 12.8B | 11.3B | 6.7B |
Minority interests | -449M | -273M | -108M | -195M |
Preferred stock dividends | 0 | 0 | 0 | 0 |