Total assets
|
82.2B
|
77.0B
|
74.1B
|
71.2B
|
Current assets
|
53.5B
|
48.5B
|
47.5B
|
45.1B
|
Cash
|
—
|
—
|
1.7B
|
—
|
Cash equivalents
|
—
|
—
|
0
|
—
|
Cash and cash equivalents
|
940M
|
831.1M
|
1.7B
|
1.0B
|
Other short term investments
|
20.6B
|
12.4B
|
14.1B
|
9.9B
|
Accounts receivable
|
13.6B
|
16.6B
|
13.3B
|
16.1B
|
Other receivables
|
—
|
—
|
66.3M
|
—
|
Inventory
|
16.7B
|
16.5B
|
16.9B
|
16.4B
|
Prepaid assets
|
—
|
—
|
1.4B
|
—
|
Restricted cash
|
—
|
—
|
21.3M
|
—
|
Assets held for sale
|
0
|
509.5M
|
500K
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.7B
|
1.6B
|
-500K
|
1.7B
|
Non current assets
|
28.6B
|
28.5B
|
26.6B
|
26.1B
|
Properties
|
22.3B
|
21.9B
|
815.6M
|
21.7B
|
Land and improvements
|
—
|
—
|
2.0B
|
—
|
Machinery furniture equipment
|
—
|
—
|
21.1B
|
—
|
Construction in progress
|
2.2B
|
1.8B
|
1.5B
|
789.1M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-15.0B
|
—
|
Goodwill
|
204.1M
|
569.5M
|
562.8M
|
544.8M
|
Investment properties
|
1.2M
|
1.2M
|
1.2M
|
1.3M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
154.7M
|
173.9M
|
167.2M
|
149.2M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
949.7M
|
1.0B
|
1.1B
|
1.2B
|
Total liabilities
|
18.1B
|
20.5B
|
18.1B
|
17.9B
|
Current liabilities
|
14.5B
|
17.2B
|
15.2B
|
15.2B
|
Accounts payable
|
11.0B
|
12.7B
|
11.0B
|
11.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.2B
|
1.3B
|
1.4B
|
2.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
17.9M
|
319.5M
|
144.4M
|
378.8M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
669.5M
|
1.7B
|
1.5B
|
783.3M
|
Non current liabilities
|
3.6B
|
3.2B
|
2.9B
|
2.7B
|
Long term provisions
|
220.1M
|
209.1M
|
239.1M
|
230.3M
|
Long term debt
|
1.8B
|
1.7B
|
1.4B
|
1.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.6B
|
1.4B
|
1.3B
|
1.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
808.4M
|
808.4M
|
808.4M
|
808.4M
|
Retained earnings
|
—
|
—
|
50.1B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
64.0B
|
56.5B
|
56.0B
|
53.3B
|
Additional paid in capital
|
—
|
—
|
0
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
-187M
|
70.5M
|
160.4M
|
210.4M
|