Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 78.2B | 77.7B | 75.1B | 62.8B |
Cost of revenue | 50.7B | 50.8B | 53.0B | 44.6B |
Gross profit | 27.5B | 26.9B | 22.1B | 18.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 8.2B | 6.8B | 6.0B |
Other operating expenses | 13.1B | 4.1B | 3.5B | 2.9B |
Operating income | 7.4B | 8.4B | 6.4B | 4.8B |
Non operating interest income | ||||
Income | — | 44.5M | 28.4M | 25.9M |
Expense | 312.5M | 292.1M | 290M | 277.9M |
Other income expense | — | — | — | — |
Pretax income | 14.8B | 15.6B | 6.3B | 4.8B |
Tax provision | 3.7B | 3.9B | 1.7B | 1.3B |
Net income | 11.1B | 11.8B | 4.7B | 3.4B |
Basic EPS | 14.1 | 14.7 | 5.9 | 4.4 |
Diluted EPS | 14.1 | 14.7 | 5.9 | 4.4 |
Basic average shares | 808.3M | 808.4M | 808.4M | 808.4M |
Diluted average shares | 808.3M | 808.4M | 808.4M | 808.4M |
EBITDA | 10.5B | 10.5B | 8.2B | 6.6B |
Net income from continuing op. | 14.8B | 15.6B | 6.3B | 4.8B |
Minority interests | 336.2M | 95.8M | 51.1M | 157.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |