Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.8B | 9.4B | 9.4B | 7.2B |
Cost of revenue | 6.8B | 7.3B | 7.6B | 6.1B |
Gross profit | 2.0B | 2.1B | 1.8B | 1.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 774M | 805M | 774M | 528M |
Other operating expenses | 64M | 64M | 19M | -2M |
Operating income | 1.1B | 1.2B | 1.0B | 545M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 230M | 239M | 197M | 123M |
Other income expense | -8M | -77M | -124M | -133M |
Pretax income | 886M | 932M | 716M | 289M |
Tax provision | 229M | 210M | 194M | 74M |
Net income | 658M | 723M | 522M | 216M |
Basic EPS | — | 2.4 | 1.7 | 0.7 |
Diluted EPS | — | 2.3 | 1.7 | 0.7 |
Basic average shares | — | 308.2M | 308.8M | 297.1M |
Diluted average shares | — | 308.2M | 308.8M | 297.1M |
EBITDA | 1.7B | 1.9B | 1.6B | 1.0B |
Net income from continuing op. | 658M | 723M | 522M | 216M |
Minority interests | — | 0 | 0 | -12M |
Preferred stock dividends | — | — | — | — |