Total assets
|
16.8B
|
13.9B
|
13.0B
|
13.6B
|
Current assets
|
4.3B
|
2.2B
|
1.9B
|
3.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
1.9B
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.9B
|
1.2B
|
1.0B
|
2.0B
|
Other short term investments
|
1.7B
|
401M
|
350M
|
824M
|
Accounts receivable
|
348M
|
336M
|
317M
|
207M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
158M
|
109M
|
87M
|
74M
|
Prepaid assets
|
—
|
—
|
—
|
124M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
142M
|
148M
|
120M
|
122M
|
Non current assets
|
12.6B
|
11.7B
|
11.1B
|
10.4B
|
Properties
|
1.9B
|
1.9B
|
2.0B
|
1.9B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
315M
|
393M
|
415M
|
337M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-5.1B
|
-4.8B
|
-4.3B
|
-3.9B
|
Goodwill
|
399M
|
349M
|
298M
|
299M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
336M
|
163M
|
172M
|
39M
|
Other non current assets
|
642M
|
913M
|
852M
|
516M
|
Total liabilities
|
14.2B
|
10.5B
|
9.5B
|
9.8B
|
Current liabilities
|
3.9B
|
3.6B
|
3.7B
|
3.4B
|
Accounts payable
|
619M
|
641M
|
532M
|
499M
|
Accrued expenses
|
1.2B
|
1.1B
|
984M
|
839M
|
Short term debt
|
485M
|
424M
|
651M
|
461M
|
Deferred revenue
|
1.6B
|
1.5B
|
1.6B
|
1.6B
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
10.3B
|
6.9B
|
5.7B
|
6.4B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
8.7B
|
5.0B
|
3.7B
|
4.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
633M
|
743M
|
770M
|
843M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
376M
|
449M
|
494M
|
552M
|
Shareholders equity
|
|
|
|
|
Common stock
|
5M
|
5M
|
5M
|
5M
|
Retained earnings
|
1.3B
|
2.1B
|
2.4B
|
2.8B
|
Other shareholders equity
|
2M
|
-4M
|
0
|
0
|
Total shareholders equity
|
2.6B
|
3.3B
|
3.6B
|
3.8B
|
Additional paid in capital
|
3.3B
|
3.2B
|
3.1B
|
3.0B
|
Treasury stock
|
2.0B
|
2.0B
|
2.0B
|
2.0B
|
Minority interest
|
—
|
—
|
—
|
—
|