Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 128.6M | 122.7M | 92.3M | 66.7M |
| Cost of revenue | 107.8M | 107.3M | 88.2M | 63.3M |
| Gross profit | 20.8M | 15.4M | 4.1M | 3.4M |
| Operating expense | ||||
| Research & development | 4.8M | 3.4M | 3.6M | 3.6M |
| Selling general and admin | 23.2M | 21.1M | 17.1M | 14.7M |
| Other operating expenses | -1.4M | -1.2M | -2.0M | -5.7M |
| Operating income | -10.5M | -11.0M | -16.7M | -11.2M |
| Non operating interest income | ||||
| Income | 1.2M | 1.5M | 458.2K | 234.3K |
| Expense | 1.1M | 1.5M | 1.2M | 1.9M |
| Other income expense | -268.8K | -1.9M | 945.6K | -26.1K |
| Pretax income | -10.7M | -12.8M | -16.5M | -12.8M |
| Tax provision | 966.6K | -38.7K | -976.1K | -1.0M |
| Net income | -11.7M | -12.8M | -15.5M | -11.8M |
| Basic EPS | -0.1 | -0.1 | -0.1 | -0.1 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | -0.1 |
| Basic average shares | 169.9M | 166.6M | 160.6M | 148.1M |
| Diluted average shares | 169.9M | 166.6M | 160.6M | 148.1M |
| EBITDA | 1.7M | -1.6M | -9.6M | -4.8M |
| Net income from continuing op. | -11.7M | -12.8M | -15.5M | -11.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |