Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 477K | -115K | 775K | 787K |
| Cost of revenue | 323K | -323K | 484K | 977K |
| Gross profit | 154K | 208K | 291K | -190K |
| Operating expense | ||||
| Research & development | — | 0 | 0 | 0 |
| Selling general and admin | 343K | -3.0M | 875K | 1.5M |
| Other operating expenses | — | — | — | — |
| Operating income | -198K | 3.1M | -584K | -1.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 179K | 512K | 852K | 840K |
| Other income expense | -1K | 1.6M | -222K | 1.0M |
| Pretax income | -378K | 4.2M | -1.7M | -1.6M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -229K | 9.2M | 5.0M | -1.6M |
| Basic EPS | 0 | — | 0.1 | 0.0 |
| Diluted EPS | 0 | — | 0.1 | 0.0 |
| Basic average shares | 92.2M | — | 92.2M | 60.9M |
| Diluted average shares | 92.2M | — | 92.2M | 60.9M |
| EBITDA | -176K | 2.5M | -806K | 130K |
| Net income from continuing op. | -378K | 4.2M | -467K | -2.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |