Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -643.5K | -434.7K | -365.6K | -507.5K |
Net income | -918.3K | -411.7K | -730.8K | -802.5K |
Depreciation | 180K | 180K | 184.3K | 183.8K |
Deferred taxes | — | — | — | — |
StockBased compensation | 93.7K | 78.1K | 120.8K | 70.2K |
Other non cash items | 6.6K | -192.5K | 20.5K | 15.7K |
Accounts receivable | -5.5K | -88.6K | 39.5K | 25.3K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | 0 | 0 | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 6.9K | 3.0M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 3.0M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 6.9K | 0 | 0 | — |
End cash position | 1.4M | 1.9M | 19.4K | 27.1K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -417.5K | -1.1M | -7.7K | -122.9K |